| Alaska UI Tax Calculation Cookbook |
A step by step walk through the UI tax calculation process, with citations
from the Law, and an explanation of each calculation. The calculation of the
2003 tax rates is used as the example.
UI Tax Rate Calculation Procedures, 2003
There are three major steps to the calculation of UI tax rates, with several substeps.
Step 1. Calculation of the Average 3-year Benefit Cost Rate (ABCR).
Step 2. Calculation of the Trust Fund Solvency Adjustment.
Step 3. Calculation of employer and employee tax rates.
This explanation of the tax rate calculation may be clearer if you follow the actual
calculations from
the Tax Rate Calculation Worksheet and the Tax
Base Calculation Worksheet. The "Line" references below refer to the Rate
Calculation Worksheet. We suggest that you print a copy of the worksheets, and follow
along through this detailed explanation of the tax rate calculation process.
Step 1. Calculation of Average Benefit Cost Rate (ABCR)
Step 1a. (Benefit Costs)
The Law:
AS 23.20.290(e) The department shall determine the average benefit cost rate as
follows:
(1) the department shall determine the amount of benefits paid to insured workers
during the last three computation years;
(2) the department shall subtract from the amount determined in (1) of this
subsection the amount of any benefits reimbursed to the fund and the amount of interest
earned on the trust fund balance during those computation years;
Translation:
Calculate the amount of benefits paid to employees of taxable employers, minus interest
earned on the fund balance, for the past three years. The result is benefits costs.
Calculation:
$ 101,268,654 -- SFY 00
$ 98,503,603 -- SFY 01
$ 92,691,519 -- SFY 02
-------------------
$ 292,463,776 -- Line 4
Step 1b. (Total Wages & Ratio of Benefit Costs to Total Wages)
The Law:
(3) the department shall divide the amount determined in (2) of this subsection by
the total wages paid by all employers required to pay contributions under this chapter
during the first three of the last four computation years;
Translation:
Calculate the amount of wages paid to employees of taxable employers during the first
three of the past four years, then divide the result into the benefits paid as calculated
in Step 1a. The result is the ratio of benefit costs to total wages.
Calculation:
$ 6,630,911,665 -- SFY 00
$ 6,998,331,083 -- SFY 01
$ 7,357,892,192 -- SFY 02
--------------------
$ 19,938,552,376 -- Line 5
$ 292,463,776 / $ 19,938,552,376 = 0.014668 -- Line 6
Step 1c. (Taxable Wages)
The Law:
(4) the department shall determine the amount of total wages subject to
contributions under this chapter paid during the preceding computation year;
Translation:
Calculate the amount of taxable wages paid in the past year.
Calculation:
$ 4,674,838,718 -- Line 3
Step 1d. (Total Wages of Taxable Employers)
The Law:
(5) the department shall determine the amount of all wages paid insured workers
during the preceding computation year;
(6) the department shall subtract from the amount determined in (5) of this
subsection the amount of wages paid during the preceding year by employers who elect to
reimburse the department under AS23.30.276 and 23.20.277;
Translation:
Calculate the amount of wages paid to employees of taxable employers in the past year;
this is same wage series used in the step 1.b calculation above, just a differently worded
definition.
Calculation:
$ 7,357,892,192 -- Line 2
Step 1e. (Ratio of Taxable Wages to Total Wages)
The Law:
(7) the department shall divide the amount in (4) of this subsection by the amount
determined in (6) of this subsection; and
Translation:
calculate the ratio of taxable wages (from Step 1c) to total wages (Step
1d).
Calculation:
$ 4,674,838,718 / $ 7,357,892,192 = 0.635350 -- Line 7
Step 1f. (Average Benefit Cost Rate)
The Law:
(8) the department shall divide the amount determined in (3) of this subsection by
The amount determined in (7) of this subsection.
Translation:
Calculate the final Average Benefit Cost Rate (ABCR) by dividing the ratio of benefit
costs to total wages (from Step 1b) by the ratio of taxable wages to total wages (from
Step 1e).
Calculation:
0.014668 / 0.635350 = 0.023087 -- Line 8
Step 2. Calculation of the Trust Fund Solvency Adjustment
The Law:
AS 23.20.290(f):
An employer shall pay a fund solvency adjustment equal to the contribution rate set out in
column B of the table in this subsection opposite the reserve rate of the fund set out in
column A. However, the fund solvency adjustment rate of an employer may not increase or
decrease more than three-tenths of one percent from one year to the next.
AS 23.20.310(7):
"reserve rate" means the ratio of the total amount available for benefits in the
unemployment trust fund on September 30, immediately following the computation date, to
the payroll of employers required to pay contributions under the provisions of AS
23.20.165 for the 12 consecutive calendar months ending on the computation date, expressed
as a percentage.
Translation:
Calculate the reserve rate as the trust fund balance on September 30 divided by total
wages as calculated in Step 1d above. Then compare to the TFSA table to get the TFSA. The
TFSA can only increase or decrease by 0.003 each year.
Calculation:
$234,329,606 / $7,357,892,192 = 0.031847 -- Lines 9-11
From TFSA table, the reserve rate is "at least 3.0% but less than
3.3%"
Therefore, the TFSA = 0.000% . (In 2002 TFSA was 0.0%.)
Step 3. Calculation of Rates for Employer Rate Classes, and for Employees
The Law:
AS 23.20.290:
(c) Beginning January 1, 1997, the rate of contributions for each employer is 80
percent of the average benefit cost rate multiplied by the employer's experience factor
set out in column C of the table in this subsection opposite the employer's applicable
rate class set out in column A plus the fund solvency adjustment required under (f) of
this section. However, the rate of contributions for an employer may not be less than one
percent or more than six and one-half percent. The rate of contributions for an employer
in rate class 21 may not be less than 5.4 percent. The rate of contributions for an
employer must be rounded to the nearest 1/100th of one percent.
(d) Beginning January 1, 1997, and for each succeeding year thereafter, the rate of contributions payable by each employee of an employer who is subject to AS 23.20.165 is 20 percent of the average benefit cost rate as determined in (e) of this section rounded to the nearest 1/100th of one percent. However, the rate of contributions for an employee may not be less than one- half percent or more than one percent.
Translation:
Calculate the employer's share of the Average Benefit Cost Rate (ABCR) as 80%, and the
employee's share as 20%. The employer's tax rate at each rate class is equal to 0.80 times
the ABCR times the experience factor of the rate class plus the TFSA.
Calculation:
The employee tax is: . . . . (0.20 x 0.023087) = 0.50%
The average tax rate is: . . (0.80 x 0.023087 x 1.00) + .000 = 1.85%
(employers in rate)
(classes 10 and 11)
Contact us by Email if you have any questions about the data.
Last update: 11/27/02