| An
Opportunity to Receive an Exceptional Fixed Yield from Eastern
Europe
The Investor
Old
Town Apartments is a company specializing in accommodation
for the Polish market, offering short and medium term apartment
accommodation to travelers as an alternative to hotels. We
currently have about 40 apartments in our Warsaw inventory
which are leased from individual landlords. An opportunity
has arisen to purchase a building with 41 apartments and some
office and retail space in a very good central location. This
would make a good strategic fit for our company, and we would
be able to occupy all of the apartments with our own customers.
The Return
What
we are looking for is small to medium sized investors to loan
us the money to use as equity to buy the building. We will
offer these investors an attractive yield (in the area of
10 to 15% on euro, depending on the demand, with full repayment
of the original loan in a few years time. At the moment the
repayment schedule is open. We want to see what repayment
potential investors are most interested in – a bond which
repays the principal at the end or a steady repayment of interest
and principal over an agreed number of years.
The Project
The building will cost between 7 and 9 million euro (asking
price is around 13 million). We estimate we will need 1.5
million to 2 million euro from investors, with the remaining
money coming from the bank. The building is due for completion
in June 2004 and already has a first grade tenant who has
signed to lease 1400 of the total 4900 square metres for 10
years at 22 euro per square metre. The total space is as follows:
| USE |
Number of square metres |
Expected rent per square metre |
Agreed rent per square metre |
Annual Revenue (euro) |
| Signed tenant |
1400 |
|
22 € |
369600 |
| Retail |
500 |
20 € |
|
108000 |
| Flexible space |
500 |
15 € |
|
90000 |
| Office space |
500 |
15 € |
|
90000 |
| Apartment space |
2000 |
12 € |
|
288000 |
| |
|
|
TOTAL ANNUAL REVENUES |
945600 |
These figures are market prices,
and if we adjust them for 5% vacancy in the apartments, the office and retail space over the coming 10 years, we estimate
a revenue of 928000 euro. Estimated running costs and depreciation
are about 170,000 euro per year, leaving a net profit before
interest and taxes of around 757,000 euro.

The building
|
| |
Our firm, Old Town Apartments Sp.
z o.o. will lease the apartment space at 12 euro per square
metre. That is our interest in the building. So as you can
see, with our commitment the building has 3400 of 4900 square
metres already leased.
RISK

The area
|
What is your
risk? The only risk we perceive is that of falling rents,
but the key tenant has signed for 10 years and his commitment
alone is more than enough to pay the bank interest.
There are a few risks associated with this tenant we
need to examine. Payment risk is nearly zero. Once you
confirm your interest, we will reveal their name (they
are well known). There is the risk the building will
not be completed in time and this tenant will cancel
the contract. We will eliminate this risk by making
the building purchase dependant on the tenant moving
in. |
If extreme problems occur within
our apartment business and we are no longer able to lease
all the apartments, the local market in Warsaw would still
easily support the target price of 12 euro per square metre,
or 10 euro as a minimum for medium to long term stays.
The other tenants will also be required to sign long term
contracts although the retail space should be considered high
risk as retailers often go bust. Fortunately our target rent
is very reasonable and it should be easy to find new tenants
quickly at that price.
In a worst case scenario, the building would be completely
empty except for the key tenant. Although unlikely, the possibility
must be considered. In this case, the risk is that the interest
the project will be able to afford to pay to the investors
could fall to zero until the remaining space is re-let. There
is no chance the bank would repossess as the key tenant’s
rent covers the bank interest payments, even with depreciation
and running costs included. We will, of course write into
our contracts with investors some voting rights allowing all
investors to decide the fate of the building in such a case.
In the worst case where your investment is at risk and the
way forward is not clear, investors will be able to appoint
an arbitrator to negotiate with our company and the bank to
represent them and their rights.
WHO WE ARE LOOKING FOR
We would like to attract investors for the initial 1.5 to
2 million euro investment. There would be a minimum investment
of 100,000 euro, as it would be too difficult to communicate
with over 20 investors. You will be looking for a passive
investment with a decent return and will accept a moderate
level of risk (please don’t bet the house on this investment).
Much as we would like to update everybody all the time we
will need to concentrate on making a profit, so communication
would be minimal and would be formal. Most likely we will
provide e-mail reports about news and financial results, and
perhaps provide a secure web page where investors could download
data.
You do not need to be a sophisticated
investor to invest in this project. The risk is quite easy
to understand. The mechanism for investing the money has yet
to be decided and depends on factors such as taxation.
If you are interested, please fill
out this form to receive details of the project and drawings
|